光伏概算计算表.xls
《光伏概算计算表.xls》由会员分享,可在线阅读,更多相关《光伏概算计算表.xls(16页珍藏版)》请在沃文网上搜索。
1、0000主主要要技技术术经经济济指指标标表表工工程程名名称称光光伏伏组组件件设设备备价价格格元元/Wp/Wp建建设设地地点点跟跟踪踪设设备备价价格格元元/套套设设计计单单位位光光伏伏组组件件支支架架元元/t/t建建设设单单位位升升压压变变电电站站万万元元/座座装装机机规规模模MWpMWp36.00主主要要工工程程量量组组件件块块组组件件容容量量Wp/Wp/块块支支架架t t年年平平均均上上网网发发电电量量 万万kWhkWh逆逆变变器器台台年年利利用用小小时时数数h h箱箱式式变变电电站站台台工工程程静静态态投投资资万万元元20188.90土土石石方方开开挖挖m3m3建建设设期期利利息息万万元元
2、393.77混混凝凝土土m3m3工工程程总总投投资资万万元元20582.67钢钢筋筋t t单单位位千千瓦瓦静静态态投投资资 元元/kWp/kWp5608.03桩桩m m或或t t单单位位千千瓦瓦投投资资元元/kWp/kWp5717.41建建设设用用地地面面积积永永久久用用地地亩亩单单位位年年发发电电量量投投资资 万万元元临临时时用用(租租)地地亩亩生生产产单单位位定定员员人人总总工工期期月月12.000101工工程程总总概概算算表表编编号号工工程程或或费费用用名名称称设设备备购购置置费费(万万元元)建建安安工工程程费费(万万元元)其其他他费费用用(万万元元)合合计计(万万元元)占占总总投投资资
3、比比例例(%)一设备及安装工程12908.854797.3417706.1986.021发电设备及安装工程11973.354576.9516550.302升压站变配电设备及安装工程401.1892.45493.633控制保护设备及安装工程503.50124.83628.334其他设备及安装工程30.823.1133.93二建筑工程1149.181149.185.581发电场工程749.18749.182其他建筑工程400.00400.00三其他费用1333.531333.536.481项目建设管理费1060.441060.442生产准备费129.09129.093勘察设计费144.00144.
4、00一至三部分投资合计20188.9098.09四基本预备费工程静态投资(一四)部分合计20188.9098.09五价差预备费建设投资20188.9098.09六建设期利息393.771.91七工程总投资合计20582.67100.00单位千瓦的静态投资(元/kWp)5608.03单位千瓦的动态投资(元/kWp)5717.410202设设备备及及安安装装工工程程概概算算表表编编号号名名称称及及规规格格单单位位数数量量单单价价(元元)合合计计(万万元元)合合计计(万万元元)设设备备费费安安装装费费主主材材费费设设备备费费安安装装费费主主材材费费一设备及安装工程12908.851844.36295
5、2.9817706.191发电设备及安装工程11973.351671.582905.3716550.301.1光伏发电设备10360.55976.011407.6012744.161.1.1光伏组件(多晶硅270Wp)Wp/块134640.00769.5038.7010360.55521.0410881.591.1.2固定支架t1656.002747.378500.00454.961407.601862.561.2汇流及变配电设备1612.8087.021699.821.2.1汇流箱316.8020.08336.881.2.1.1直流汇流箱16进1台360.008000.00471.94288
6、.0016.99304.991.2.1.2直流汇流箱8进1台72.004000.00429.8928.803.1031.901.2.2逆变器1000kW台36.00180000.008396.90648.0030.23678.231.2.3箱式变电站1100kVA-35kV台36.00180000.0010197.51648.0036.71684.711.3集电线路456.251399.241855.491.3.1直流电缆330.11892.801222.911.3.1.1PV1-F 1*4mm2m648000.003.514.00227.71259.20486.911.3.1.2ZC-YJY
7、23-0.6/1kV-2*70mm2m72000.0014.2288.00102.41633.60736.011.3.2电力电缆55.18458.30513.481.3.2.1ZC-YJY23-0.6/1kV-3*240mm2m5760.0058.16417.0033.50240.19273.691.3.2.2ZR-YJV22-26/35-3120mm2m2548.0063.44422.7616.17107.72123.881.3.2.3ZR-YJV22-26/35-395mm2m1327.0018.12404.052.4153.6256.021.3.2.4ZR-YJV22-26/35-370
8、mm2m1125.0018.12390.312.0443.9145.951.3.2.5ZR-YJV22-26/35-350mm2m590.0018.12218.061.0712.8713.931.3.3电缆终端40.6142.3782.981.3.3.1ZC-YJY23-0.6/1kV-3*240mm2套576.00313.41168.8618.059.7327.781.3.3.2ZR-YJV22-26/35-3120mm2套8.00865.483600.000.692.883.571.3.3.3ZR-YJV22-26/35-395mm2套24.00502.343600.001.218.649
9、.851.3.3.4ZR-YJV22-26/35-370mm2套22.00372.213000.000.826.607.421.3.3.5ZR-YJV22-26/35-350mm2套16.00372.213000.000.604.805.401.3.3.6ZC-YJY23-0.6/1kV-3*185+1*95mm2套576.00334.05168.8619.249.7328.971.3.4电缆辅助8.685.7614.441.3.4.1支架钢材t12.007236.324800.008.685.7614.441.3.5电缆防火21.6721.671.3.5.1有机防火堵料t5.005352.3
10、22.682.681.3.5.2无机防火堵料t12.005352.326.426.421.3.5.3防火涂料t3.6025834.669.309.301.3.5.4防火隔板m2160.00165.412.652.651.3.5.5防火包t3.501779.120.620.621.4冯家湾电站-升压站110kV线路74.7974.791.4.1单回1*LGJ-240/30km0.76950000.0072.2072.201.4.2OPGW24芯km0.7435000.002.592.591.5接地77.5198.53176.041.5.1接地扁钢-50*6m60000.008.7813.6652
11、.6781.95134.631.5.2接地角钢50*6 L=2500根900.0064.5654.675.814.9210.731.5.3铜排-30*4m360.0015.9058.740.572.112.691.5.4化学放热焊点套150.00170.002.552.551.5.5支柱绝缘子套450.0047.002.122.121.5.6铜缆120mm2m1000.0015.9058.741.595.877.461.5.7铜缆6mm2m10000.009.762.949.762.9412.691.5.8铜缆4mm2m2500.009.762.942.440.733.172升压站变配电设备及
12、安装工程401.1853.8838.57493.632.1主变压器155.005.030.01160.052.1.1主变压器4万台1.001500000.0044339.07150.004.43154.432.1.2主变中性点设备(包括中性点隔离开关、电流互感器、避雷器等)5.000.600.015.612.1.2.1主变中性点设备套1.0050000.006003.505.000.605.602.1.2.2LGJ-240/30t0.0114047.000.010.012.2配电装置设备147.3811.488.45167.312.2.1断路器台1.0083366.0010572.948.34
13、1.069.392.2.2隔离开关(单接地)组1.0025600.003012.992.560.302.862.2.3隔离开关(双接地)组1.0034808.003144.113.480.313.802.2.4电压互感器台3.0015063.001519.944.520.464.972.2.5电流互感器台3.0010149.001241.753.040.373.422.2.6避雷器组1.007758.002282.080.780.231.002.2.735kV 高压开关柜123.078.688.00139.742.2.7.135kV 主变进线柜 真空断路器 2500A 31.5kA/4S面1.
14、00200595.007617.7220.060.7620.822.2.7.235kV 母线设备柜 2500A面1.00102492.004028.2010.250.4010.652.2.7.335kV 接地变柜 真空断路器 1250A 31.5kA/4S面1.00115148.007617.7211.510.7612.282.2.7.435kV SVG无功补偿柜 真空断路器 1250A31.5kA/4S面1.00159234.007617.7215.920.7616.692.2.7.535kV 出线柜 真空断路器1250A 31.5kA/4S面4.00110797.007617.7244.3
15、23.0547.372.2.7.635kV 封闭绝缘铜管母线40.5kV 2500A三相米20.001135.584000.002.278.0010.272.2.7.735kV电阻接地成套装置套1.00210000.006688.3721.000.6721.672.2.8端子箱台2.008000.00389.141.600.081.682.2.9耐张绝缘子串9*XWP2-70串6.00423.540.250.252.2.10LGJ-240/30t0.1414047.000.190.192.3无功补偿系统96.001.1797.172.3.1无功补偿装置套1.00960000.0011685.9
16、596.001.1797.172.4站用电设备2.800.303.102.4.1变压器台1.0028000.003005.182.800.303.102.5电力电缆28.5521.1949.732.5.1电力电缆5.748.6714.422.5.1.1ZR-YJV22-26/35-3120mm2m110.0063.44422.760.704.655.352.5.1.2ZR-YJV22-0.6/1-3185+195mm2m100.0056.55402.310.574.024.592.5.1.3动力电缆m4000.005.602.242.242.5.1.4控制电缆m8000.002.802.242
17、.242.5.2电缆终端0.440.861.302.5.2.1ZR-YJV22-26/35-3120mm2套4.00467.081809.000.190.720.912.5.2.2ZR-YJV22-0.6/1-3185+195mm2套8.00313.41168.860.250.140.392.5.3电力电缆支(桥)架t4.0013416.645.375.372.5.4防火堵料3.483.482.5.4.1有机堵料t2.505352.321.341.342.5.4.2无机堵料t4.005352.322.142.142.5.5防火涂料t1.5025834.663.883.882.5.6耐火隔板m2
18、50.00165.410.830.832.5.7防火包t2.001779.120.360.362.5.8阻燃槽盒200150L=2000m400.00211.52200.008.468.0016.462.5.9预埋管3.653.652.5.9.1镀锌钢管200t2.404800.001.151.152.5.9.2镀锌钢管150t1.864800.000.890.892.5.9.3镀锌钢管50t2.044800.000.980.982.5.9.4镀锌钢管32t1.314800.000.630.632.6接地7.358.9216.272.6.1接地镀锌扁钢-50*6m2600.008.7813.6
19、62.283.555.832.6.2接地极50*5 L=2500根100.0064.5654.670.650.551.192.6.3铜排-30*4m150.0015.9058.740.240.881.122.6.4绝缘柱2040支200.0020.000.400.402.6.5化学放热焊点套60.00170.001.021.022.6.6铜缆4mm2m800.009.762.940.780.231.022.6.7铜缆50mm2m100.0012.1324.480.120.240.372.6.8铜缆120mm2m100.0015.9058.740.160.590.752.6.9室内接地端子M12
20、套8.0020.000.020.022.6.10断接卡 白钢300210120套14.00100.000.140.142.6.11镀锌圆钢12m200.005.000.100.102.6.12固定卡具套400.0020.000.800.802.6.13接地深井直径300m,深20m套6.002400.00500.001.440.301.742.6.14接地深井直径300m,深70m套2.008400.00500.001.680.101.783控制保护设备及安装工程503.50116.558.28628.333.1监控(监测)系统79.002.8381.833.1.1计算机监控系统面1.0015
21、0000.005662.9915.000.5715.573.1.2远动通信屏面1.00150000.005662.9915.000.5715.573.1.3公共测控屏面1.0070000.005662.997.000.577.573.1.4110kV线路测控屏面1.0040000.005662.994.000.574.573.1.5主变测控柜面1.00100000.005662.9910.000.5710.573.1.635kV线路保护测控装置台4.0040000.0016.0016.003.1.735kV电容器保护测控装置台1.0040000.004.004.003.1.835kV接地变保护
22、测控装置台1.0040000.004.004.003.1.9间隔层交换机台2.0020000.004.004.003.2保护设备51.002.8353.833.2.135kV母线保护屏面1.0080000.005662.998.000.578.573.2.2110kV线路保护屏面1.0080000.005662.998.000.578.573.2.3主变保护屏面1.00200000.005662.9920.000.5720.573.2.4故障录波装置面1.0080000.005662.998.000.578.573.2.5时间同步系统屏面1.0070000.005662.997.000.577
23、.573.3不停电电源系统30.502.6033.103.3.1交流进线屏面1.0040000.001733.734.000.174.173.3.2交流馈电屏面2.0040000.001733.738.000.358.353.3.3充放电装置套1.0035000.001733.733.500.173.673.3.4直流馈线屏面1.0040000.001733.734.000.174.173.3.5通信电源屏面1.0040000.001733.734.000.174.173.3.61#UPS电源屏面1.0030000.002601.513.000.263.263.3.7蓄电池组1.0040000
24、.0013032.104.001.305.303.4通信系统57.207.7364.933.4.1升压站系统通信35.501.8737.373.4.1.1622Mb/s光设备套1.00250000.003018.4425.000.3025.303.4.1.2PCM接入设备套1.0060000.00874.506.000.096.093.4.1.3综合配线架ODF48、DDF64套1.0035000.00435.243.500.043.543.4.1.4本地维护终端(笔记本电脑)套1.0010000.001.001.003.4.1.5ZR-VV-1000-210m100.0021.190.210
25、.213.4.1.6TJR-135m20.0017.140.030.033.4.1.7ADSS引入光缆km0.503875.580.190.193.4.1.8高密度聚乙烯管HDPE50m500.0020.001.001.003.4.2升压站站内通信21.205.8527.053.4.2.1调度程控交换机套1.00150000.0011351.6715.001.1416.143.4.2.2综合数据网设备套1.0030000.00682.533.000.073.073.4.2.3音频综合配线架台1.0030000.00682.533.000.073.073.4.2.4ZR-VV-1000-210m
- 1.请仔细阅读文档,确保文档完整性,对于不预览、不比对内容而直接下载带来的问题本站不予受理。
- 2.下载的文档,不会出现我们的网址水印。
- 3、该文档所得收入(下载+内容+预览)归上传者、原创作者;如果您是本文档原作者,请点此认领!既往收益都归您。
下载文档到电脑,查找使用更方便
20 积分
下载 | 加入VIP,下载更划算! |
- 配套讲稿:
如PPT文件的首页显示word图标,表示该PPT已包含配套word讲稿。双击word图标可打开word文档。
- 特殊限制:
部分文档作品中含有的国旗、国徽等图片,仅作为作品整体效果示例展示,禁止商用。设计者仅对作品中独创性部分享有著作权。
- 关 键 词:
- 概算 计算